|
12/31/24 |
12/31/23 |
12/31/22 |
12/31/21 |
12/31/20 |
Cash Flow From Op. Inv. & Fin. Activities |
Net Income (Loss) |
$5894 |
$4329 |
$-2152 |
$17910 |
$-1276 |
Depreciation/Amortization & Depletion |
$5867 |
$6523 |
$6493 |
$5960 |
$7457 |
Net Change from Assets/Liabilities |
$2095 |
$1836 |
$-6615 |
$4467 |
$18756 |
Net Cash from Discontinued Operations |
$0 |
$0 |
$0 |
$0 |
$0 |
Other Operating Activities |
$1567 |
$2230 |
$9127 |
$-12550 |
$-668 |
Net Cash From Operating Activities |
$15423 |
$14918 |
$6853 |
$15787 |
$24269 |
Property & Equipment |
$-8684 |
$-8236 |
$-6866 |
$-6227 |
$-5742 |
Acquisition/Disposition of Subsidiaries |
$0 |
$0 |
$449 |
$145 |
$1340 |
Investments |
$-812 |
$1377 |
$921 |
$5738 |
$-7229 |
Other Investing Activities |
$-14874 |
$-10769 |
$1149 |
$3089 |
$-6984 |
Net Cash from Investing Activities |
$-24370 |
$-17628 |
$-4347 |
$2745 |
$-18615 |
Uses of Funds |
Issuance (Repurchase) of Capital Stock |
$-426 |
$-335 |
$-484 |
$0 |
$0 |
Issuance (Repayment) of Debt |
$11632 |
$9694 |
$-185 |
$-26263 |
$5386 |
Increase (Decrease) Short-Term Debt |
$-276 |
$-1539 |
$5460 |
$3273 |
$-2291 |
Payment of Dividends & Other Distributions |
$-3118 |
$-4995 |
$-2009 |
$-403 |
$-596 |
Other Financing Activities |
$-327 |
$-241 |
$-271 |
$-105 |
$-184 |
Net Cash from Financing Activities |
$7485 |
$2584 |
$2511 |
$-23498 |
$2315 |
Effect of Exchange Rate Changes |
$-458 |
$-104 |
$-414 |
$-232 |
$225 |
Net Change In Cash & Equivalents |
$-1920 |
$-230 |
$4603 |
$-5198 |
$8194 |
Cash and Equivalents |
Cash at Beginning of Period |
$25110 |
$25340 |
$20737 |
$25935 |
$17741 |
Cash at End of Period |
$23190 |
$25110 |
$25340 |
$20737 |
$25935 |
Diluted Net EPS |
$1.46 |
$1.08 |
$-.49 |
$4.45 |
$-.32 |