| |
12/31/25 |
12/31/24 |
12/31/23 |
12/31/22 |
12/31/21 |
| Cash Flow From Op. Inv. & Fin. Activities |
| Net Income (Loss) |
$-8162 |
$5894 |
$4329 |
$-2152 |
$17910 |
| Depreciation/Amortization & Depletion |
$5995 |
$5867 |
$6523 |
$6493 |
$5960 |
| Net Change from Assets/Liabilities |
$13223 |
$2095 |
$1836 |
$-6615 |
$4467 |
| Net Cash from Discontinued Operations |
$0 |
$0 |
$0 |
$0 |
$0 |
| Other Operating Activities |
$10226 |
$1567 |
$2230 |
$9127 |
$-12550 |
| Net Cash From Operating Activities |
$21282 |
$15423 |
$14918 |
$6853 |
$15787 |
| Property & Equipment |
$-8815 |
$-8684 |
$-8236 |
$-6866 |
$-6227 |
| Acquisition/Disposition of Subsidiaries |
$0 |
$0 |
$0 |
$449 |
$145 |
| Investments |
$1136 |
$-812 |
$1377 |
$921 |
$5738 |
| Other Investing Activities |
$-10370 |
$-14874 |
$-10769 |
$1149 |
$3089 |
| Net Cash from Investing Activities |
$-18049 |
$-24370 |
$-17628 |
$-4347 |
$2745 |
| Uses of Funds |
| Issuance (Repurchase) of Capital Stock |
$0 |
$-426 |
$-335 |
$-484 |
$0 |
| Issuance (Repayment) of Debt |
$-615 |
$11632 |
$9694 |
$-185 |
$-26263 |
| Increase (Decrease) Short-Term Debt |
$654 |
$-276 |
$-1539 |
$5460 |
$3273 |
| Payment of Dividends & Other Distributions |
$-2989 |
$-3118 |
$-4995 |
$-2009 |
$-403 |
| Other Financing Activities |
$-255 |
$-327 |
$-241 |
$-271 |
$-105 |
| Net Cash from Financing Activities |
$-3205 |
$7485 |
$2584 |
$2511 |
$-23498 |
| Effect of Exchange Rate Changes |
$532 |
$-458 |
$-104 |
$-414 |
$-232 |
| Net Change In Cash & Equivalents |
$560 |
$-1920 |
$-230 |
$4603 |
$-5198 |
| Cash and Equivalents |
| Cash at Beginning of Period |
$23190 |
$25110 |
$25340 |
$20737 |
$25935 |
| Cash at End of Period |
$23750 |
$23190 |
$25110 |
$25340 |
$20737 |
| Diluted Net EPS |
$-2.06 |
$1.46 |
$1.08 |
$-.49 |
$4.45 |